UK Oil & Gas - another 50 percent share price fall the best case scenario? Peter Brailey reviews...

Hoping the Corona legacy will bring some benefits (& a couple of bear tips). Read from Lucian Miers HERE

UK Oil & Gas (UKOG) issued its 2019 year end accounts at no-one is watching O'Clock on Tuesday, which updated us on its cash guzzling to the end of September. Plenty of waffle in true UK Oil & Gas style, and the numbers are of course 6 months out of date. But a little digging into the detail and applying common sense leads me to a simple conclusion – this company will need significant amounts of cash to keep going. So it’s more confetti and a little bit of loss-making oil...

OptiBiotix – new agreements suggest shares remain a strong buy. Read HERE

It is always the case with small AIM companies that the first focus has to be on cash and cash flow, even more so at the current time. The company declares a cash balance at the year-end of £6.9 million. Since then the company raised a further £2 million from a placing in December 2019 – let’s call that around £1.9 million net. So I make it around £8.8 million of available cash. The cash burn on G&A over the 12 months was some £4.2 million (around £350,000 per month). But some of that was non-cash charges – for example share based payments of £693,000 (around £58,000 per month). So that nets to around £292,000 cash per month. Capex on assets, primarily Horse Hill I would suggest, amounted to some £6.15 million (around £542,000 per month). This was off-set by oil sales to the tune of £2.4 million (around £200,000 per month). The company has booked some sales from the itty bitty non-Horse Hill assets, which provided some £10,000 per month contribution to overheads. My key interest is trying to establish where the company is today...

Bagir Group – Ouzo time for Steve Moore as shares are suspended and company seeks insolvency advice. Read HERE

It is difficult to estimate what the cash outflow is on capex given the various operations at site, but I would suggest the level of activity will have seen expenditure at least equal to the reported 12 months at some £542,000 per month. The G&A would equally have been at least equal to the prior 12 months at £292,000, but given the increase is staff numbers I would suggest this is an under-estimate. That figure of £292,000 per month includes the cash impact of the bonus paid to Steve Sanderson, the CEO at £300,000 for the 2019 year, on top of his not inconsiderable £314,000 salary. I find it difficult to see what he has done to earn this bonus, and will assume he will not be paid similarly this year and have left out any such bonus for the purposes of assessing where the company now is. On that basis I see expenditure running at around £809,000 a month. Of course the company has remained producing oil, sending tankers to Hamble. I am going to assume the production has roughly equalled the 2019 reported year, and averaged over the last 6 months has been around the same revenue. So that gives me a cash credit of around £210,000 per month. It is worth noting the cash received for the 96,000 barrels produced equalled some £22.30 per barrel, which is approximately $29 a barrel. That looks to me to be a very steep discount to the prevailing Brent oil price over the period. On that basis I would predict the current position at around £5.2 million in cash. Looking forward I would suggest the expenditure would remain largely unchanged but the revenue from oil sales will reduce to around say 50% at best. That discount to Brent oil price for the reported period produced oil is interesting – does this reflect the costs of transport as well as buyer discount? I suspect it does, and one could expect the transport costs and buyer discounts to remain largely unchanged, implying a larger % decrease in net revenue per barrel to the company going forwards.

Read HERE: Shoe Zone – a 5:05pm “Proposed Cancellation of Dividend / COVID-19 Update”

I have expressed my view that oil prices will go lower and remain low until the impacts of Covid19 to the real world economy start to lessen. I would suggest that 50% loss of income is generous. I note that company claims the use of an operating cost KPI of £18 per barrel. I cannot see how operations at Horse Hill will be anything other than cash burning at current oil prices, even at the operating level. Based on the above assessment I can see the company may have cash to see it through to the year end. That of course is on the basis the capex remains comparable to last year. I think this is a best case scenario and in practice the company is expending capital drilling and also putting in place the production facilities, including gas handling facilities. I can readily see the costs of the kit and operations at site consuming considerably more cash than this time last year. I would hence conclude that the need for further cash will come much sooner than year end. With no material reserves, I do not see any chance of an RBL facility or similar funding being available. Horse Hill has some 1.3 million barrels of 2C resource, but declaring this as reserves does not materially alter my view. The very idea that a bank would lend cash to a company making a loss at the opex level is to me preposterous. Of course the company remains with convertible death spiral loan notes to the tune of £2.4 million outstanding, of the original £5.5 million facility. Those notes are slowly being converted and shares sold. It has also settled its remaining purchase consideration for the Tellurian owned equity of the Horse Hill licence, issuing a further 255 million shares. As expected, the authorisation to issue a further 3 billion shares obtained in February 2020 is being used and will continue to be as CLN’s are converted. The number of shares in issue now stands at 7,821,571,059, up some 21% since the reported year end and I see no sign of share issuance abating anytime soon.

Letter to Marcus Stuttard at AIM Regulation – Ref Conroy Gold & Natural Resources blatant rule breaches from Nigel Somerville, the Deputy Sheriff of AIM, HERE

The results also confirm that the various transactions that have seen goodwill increase by over £11 million – I would suggest this is one measure of just how much he company has over-paid for increasing its equity holding in the Horse Hill scheme. I put this company into my Vomit list as a result of over valuation and lack of technical merit together with the expected dilution. That dilution continues unabated and I have every reason to see that situation continue. With the share price down over 50% since the start of the year, the company remains with a market cap of some £30 million. I think that is far too high and would suggest the share price will half again in the foreseeable future, and then most likely fall further. While this company has a large number of retail investor advocates, there are of course no institutional investors, I can see a situation where the share price will collapse under the weight of share issuance and oil price decline removing hope. I can only conclude SELL.

Photo article from the Welsh Hovel - coronavirus blocks walk. From HERE

Filed under: UK Oil & Gas, Lucian Miers, OptiBiotix, Bagir, Shoe Zone, Conroy Gold & Natural Resources

Burberry & ASOS - fashionista trading update face-off


Fevertree - a Trading Statement lacking financial specifics… & a recovered £2.7 billion valuation


Centamin - Q2 report, well ahead on this tip but still a buy considers Nigel Somerville...


Red Rock Resources - spin-off potential, and more than one...


KEFI Minerals - about to rip? The HotStockRockets team writes...


Gold cracks $1800 - what to do now and is it Ouzo time yet?...


Whitbread - why you should not worry about a -80% Q1 revenue move writes Chris Bailey...


It has been a torrid time for pubs but Marstons should recover strongly reckons Gary Newman


Highland Gold Mining - update on COVID-19 response, continuing as planned...


DS Smith - respectfully Mr Market you are wrong says Chris Bailey...


Pity us poor British taxpayers bailing out Versarien plc says Tom Winnifrith...


Petra Diamonds - heading for a wipeout for equity holders? Gary Newman writes...


easyJet - data breach is not in my top three worries and I own the shares says Chris Bailey...


San Leon Energy - 2019 results & now about to capitalise on a strong position?


KEFI Minerals - reduced Tulu Kapi project funding requirement, buy says HotStockRockets


UK Oil & Gas - do not get spiked & is that a dodgy deal I smell? writes Peter Brailey...


Cranswick - future FTSE-100 constituent? Chris Bailey reviews...


Why Amigo Holdings is a zero considers Tom Winnifrith...


BP - new CEO sounding loony... or being very clever?


Novacyt - corona update, this is all about executive greed and share ramping now says Tom Winnifrith


Kingfisher sings a song of recovery... but can do so much more says Chris Bailey


Two UK shares which cannot defy gravity forever says Tom Winnifrith


Metro Bank - potential acquisition two drunks propping each other up?...


Cora Gold - a buy suggests HotStockRockets


Hummingbird Resources - a diversified gold production buy?...


Nearly a 10 bagger tip... but evidence of alternative energy bubble?


Avacta - its covid game soon to be up says Tom Winnifrith...


Columbus Energy - another potential share price catalyst...


Biffa - still brass in muck says Chris Bailey...


Union Jack Oil - for a hat-trick of wins?...


Volvere - 2019 results... & 2020 opportunities...


Hochschild and Hertz... A review of two old timers by Lucian Miers


Big themes still at Playtech says Chris Bailey...


Centamin, Ariana Resouces & Gold - was that the correction, in double-quick time?


Asiamet - negotiations for deal on KSK helps shares, target increased...


Bluebird Merchant Ventures - further project funding progress, increased price target...


Burberry shares remain fashionable to me says Chris Bailey


Imperial Brands - still an Income buy?


Columbus Energy - project & funding update suggest still a buy?


Marks & Spencer - never the same again? Chris Bailey reviews...


OptiBiotix - sales trajectory sparks shares, but still an even stronger buy?...


A whole sector that is a short?...


Tri-Star Resources - sale of first Antimony BUT...


KEFI Minerals - still significant upside offered by its asset base...


OptiBiotix - now Taiwan agreement adds to confidence...


Some gold and gold stock takeaways from Nigel Somerville...


Is Trainline ever going to make sensible profits?


Another reality pill - this time for BT Group


Jadestone Energy has the strength to ride out low oil prices says Gary Newman...


Hummingbird Resources - a buy says HotStockRockets...


Goldplat - quarterly update, production getting back on track...


The markets & sell NASDAQ-listed Credit Acceptance Corporation. From Lucian Miers...


Columbus Energy - shares bounce on Saffron well oil discoveries but remain a buy...


Read and learn from the latest Next plc update says Chris Bailey...


IG Group - why the shares are worth considering writes Malcolm Stacey...


Ariana Resources - a cue to bank massive profits on this share tip? Nigel Somerville reviews...


FirstGroup - activism and the coronavirus. Chris Bailey writes...


Highland Gold Mining - shares bounce on quarterly operational update, but more to come...


Bluebird Merchant Ventures - we tipped at 2.5p now 4.3p to sell, but worth 6p+. Buy...


Will the Oil price rout be repeated (in reverse) in Gold? Nigel Somerville reviews...


The man who predicted negative oil prices reviews where to next...


PZ Cussons - keep washing your hands... and be on board this stock? Chris Bailey writes


OptiBiotix - placing somewhat annoying... but it is for a VERY good reason says Tom Winnifrith


Imperial Brands - an income buy


Sterling Energy a buy? Gary Newman writes...


Ariana Resources - what after a stonking gain in less than four weeks?...


Volvere - shares up on Feb tip after trading update, more to come say Tom Winnifrith & Steve Moore


Chris Bailey updates on Rolls-Royce & GVC Holdings...


It is also Sage to look at shares that are not romping says Chris Bailey...


Versarien forced to start to come clean - a stink regulators MUST investigate says Tom Winnifrith...


At a time when dividends are being scrapped, Legal & General stands out says Gary Newman


UK Oil & Gas - another 50 percent share price fall the best case scenario? Peter Brailey reviews...


The big banks know what side their bread is buttered. Chris Bailey writes...


Two stocks which look slam dunk zeros considers Tom Winnifrith...


Premier Foods - a buy despite its high level of debt? Gary Newman reviews...


Bluebird Merchant Ventures - an Agreement supporting a positive view? A review from HotStockRockets


Rockrose Energy - a week is a long time says Peter Brailey...


Cineworld - a good shorting opportunity? Gary Newman reviews...


Silver is my metal of choice at the moment says Gary Newman


Golden Prospect Precious Metals - a gold buy


Hurricane Energy - valuation is far too high. I am short says Peter Brailey...


Altyn - mining equipment purchases, gold production increasing...


Versarien - when & at what price the attempted bailout fundraise?


The company playbook on Covid-19...


Doing nothing looks a great move... with a few possible exceptions says Nigel Somerville


As an investor, doing nothing is generally under-rated... but sometimes the facts have changed...


Bowleven - another AIM oil & gas play crunched by the market sell-off, is it a buy?...


A review of my favourite two gold stocks by Nigel Somerville


GVC & Aviva - catching up on some boring but worthy updates (& the continuing Amigo shambles)...


Volvere - a buy suggest Tom Winnifrith & Steve Moore


Finablr - the car-crash continues at Red Flag Central. Sell says Nigel Somerville


Aggreko, Ibstock, Ashtead & Robert Walters update - any value amongst them?


Hurricane Energy - more risks? Peter Brailey reviews...


Investment thoughts as fear has racked up in recent days - from Chris Bailey...


Ariana Resources - bank gains? A review from the HotStockRockets team...


Goldplat - interims emphasise return to profit & reasons for further encouragement


Gold set to remain strong & Highland Gold Mining a favourite producer considers Gary Newman


Petra Diamonds - now a sell? Gary Newman reviews...


B.P. Marsh and Partners - a buy say Tom Winnifrith & Steve Moore


OptiBiotix - now a US and Canada LPLDL distributor agreement...


RISK WARNING & DISCLAIMER - tips are provided by independent authors via a common carrier platform and do not represent the opinions of does not accept responsibility for or make any warranties in connection with or recommend that you or any third party rely on such information. The information available at and via emails you receive from [email protected] are for your general information and use and are not intended to address your particular requirements. In particular, the information does not constitute any form of advice or recommendation by the tipsters or and is not intended to be relied upon by users in making (or refraining from making) any investment decisions. Trading shares involves the risk of loss. The tipsters and shall not be liable for any losses or other damages incurred. The value of investments can go up or down and the past is not necessarily a guide of future performance.

Five Free Share Tips?

. . . . . . . . . .

Well actually it will be six. One every week day and one on Sunday, each landing with you at 11 AM sharp.

The Details

Unlike other services (which may always have a vested interest) we pride ourselves on our impartiality and cover all small caps including AIM. the Standard List, The Wider Main Market and NEX.

We cover small caps, penny shares, FTSE 350 stocks and blue chips. We look for red hot penny shares, Warren Buffett style value investments with yield and growth stocks. There is no technical analysis in our work just solid fundamental analysis from a team of experts with decades of stockmarket experience.

You will not agree with all we publish but if you are interested in small caps you cannot afford to ignore it either. Yo'll never be charged for the free share tips from Five Free Share Tips and given the star writers involved you know that they will move share prices.

There's no telephone number or postal address required and there is no charge, ever, for your Five Free Share Tips membership. Just free shares tips every day apart from Saturday And each day's share tip will not just be a few thoughts cobbled together but will be detailed analysis from experts.

Our experts do not just earn their living from writing. All own shares. If they own shares in a stock they cover they will declare it and will not sell until after advising a sell to our readers. And why not our tips are so good that why shouldn't our readers put their money where their mouth is?

Don't just take our word for it! Judge us on the calibre of our free share tips and join today to start receiving them from September 1 2017. If you don't like what you get delivered to your inbox unsubscribe and you will never hear from us again. So why not give it a go? Sign Up Now

The Team

We've put together a panel of top tipsters, including:

Tom Winnifrith, in his 27th year writing about shares, noted fraudbuster & dubbed "The maverick Tipster"

Chris Bailey, City whizz kid turned financial guru, rated as one of the top 50 commentators on shares on twitter, founder of Financial Orbit

Steve Moore, has worked with Tom Winnifrith for all bar 3 weeks of his working life - a noted commentator on value stocks

Malcolm Stacey, The Grandfather of Share Blogging, the founder of ShareCrazy & a best selling autthor of stockmarket books

Lucian Miers, the Bard of the Boleyn, one of the UK's best known short sellers

Gary Newman, writes about value investing on AIM, speciality is in share tips on oil and mining companies

Nigel Somerville, The Deputy Sheriff of AIM, an expert in forensic analysis a skill used to bust frauds but also to tip true value investments

The team from HotStockRockets, specialising in AIM and small cap shares which will fly on a three month view

Sign Up Now

UK Investor Show 2018

Remember to book your place at the UK Investor Show 2018. The UK’s top investment show taking place on Saturday 21 April 2018 at the Queen Elizabeth II Conference Centre in Westminster, London. The show will feature a unique line-up of top speakers including Nigel Wray, tech queen Vin Murria, Dave Lenigas, Mark Slater, Tom Winnifrith, Adam Reynolds, Ed, Croft, Nick Leslau Luke Johnson and Dr Johnny Hon as well as 135 exhibiting small cap companies.

To reserve your ticket, visit UK Investor Show.

Risk Warning & Disclaimer

The hot share tips given here are of necessity, general. They cannot relate to the individual circumstances of investors. Anyone considering following the share tips contained here should seek independent advice from a Financial Conduct Authority authorised Stockbroker or Financial Adviser. We cannot be held liable if individuals suffer losses through following share tips contained on this site or emailed out as free share tips. The value of investments can go down as well as up. The past is not necessarily a guide to future performance. Investing in shares can lose you part or all of your capital although the potential returns are theoretically unlimited. The difference between the buy share price and the sell share price for smaller company shares (penny shares) can be significant. Profits from dealing in shares may be liable to tax - the level of tax and bases of relief from tax are subject to change. Changes in the rates of exchange may have an adverse effect on the value or price of an investment in sterling terms if it is denominated in a foreign currency. Some of the shares recommended on this site will be smaller company shares. By their nature such investments can be relatively illiquid and thus hard to trade. And that makes such investments more of a high risk than larger company shares (or 'small caps'/'penny shares'). & its sister site defines a smaller company share as any stock traded on AIM or NEX or which has a market capitalisation of less than £300 million.